| concentrate tonnes | 1 | 1 |
| Cu % | 26.00% | 26.00% |
| g/t Au | 7 | 7 |
| g/t Ag | 75 | 75 |
| Cu value/t of concentrate $ | 395.3 | 516.0 |
| bonif ication Au,Ag $/t concentrate | 64.1 | 90.2 |
| total value $/t concentrate | 459.5 | 606.1 |
| Cu content lb recovered smelter | 564.7 | 564.7 |
| value/lb Cu | 0.81 | 1.07 |
| 19.3% | ||